| |
|
|
|
|
2010 |
2009 |
| |
|
|
|
|
Rm |
Rm |
21. |
Retirement benefit obligations |
|
|
| |
Defined contribution plans |
|
|
|
|
|
| |
The group provides retirement benefits through independent funds under the control of trustees and all contributions to those funds are charged to the statement of comprehensive income. The large majority of South African employees, other than those employees required by legislation to be members of various industry funds, are members of the Imperial Group Pension Fund and the Imperial Group Provident Fund which are governed by the Pensions Funds Act, 1956. |
|
|
| |
|
|
|
|
|
|
| |
Total cost charged to the statement of comprehensive income |
347 |
350 |
| |
Defined benefit plans |
|
|
| |
Imperial Logistics International GmbH, a subsidiary located in Germany, operates a number of unfunded defined benefit plans for its employees in Europe. Under the plans the employees are entitled to retirement benefits which are dependent on seniority, length of service and level of pay. |
|
|
| |
|
|
|
|
|
|
| |
The benefit obligations in Europe are provided for based on actuarial valuations prepared using the projected unit credit method, with the following assumptions: |
|
|
| |
Discount rate |
4,50% |
6,00% |
| |
Projected pension payment increase |
2,00% |
2,25% |
| |
Projected salary and other contribution increase |
2,00% |
2,00% |
| |
Fluctuation rate (depends on the age of male or female) |
0% 8,00% |
0% 8,00% |
| |
|
|
|
|
|
|
| |
The latest actuarial valuation was performed in June 2010. In the opinion of the actuary, the provision for the defined benefit obligations is adequate. The next valuation will be conducted in June 2011. |
|
|
| |
The amounts, included in staff costs, recognised in the statement of comprehensive income in respect of the plans are as follows: |
|
|
| |
Current service cost |
2 |
4 |
| |
Actuarial profit |
(1) |
|
| |
Expected return on plan assets |
(1) |
(1) |
| |
Interest costs |
13 |
15 |
| |
|
|
|
|
13 |
18 |
| |
The amount included in the statement of financial position arising from the groups obligations is as follows: |
|
|
| |
Unfunded obligations |
|
|
|
222 |
256 |
| |
Movements in the liability in the current year were as follows: |
|
|
| |
Balance at beginning of year |
|
|
|
256 |
286 |
| |
Payments to retired employees |
|
|
|
(9) |
(14) |
| |
Plan assets transfers |
|
|
|
(3) |
|
| |
Currency adjustments |
|
|
|
(35) |
(34) |
| |
Amounts charged to income |
|
|
|
13 |
18 |
| |
Balance at end of year |
|
|
|
222 |
256 |
| |
|
|
|
|
|
|
| |
|
2010 |
2009 |
2008 |
2007 |
2006 |
| |
|
Rm |
Rm |
Rm |
Rm |
Rm |
| |
Present value of net liability of defined benefit obligation |
246 |
232 |
269 |
226 |
219 |
| |
(Deficit) surplus |
(24) |
24 |
17 |
4 |
(1) |
| |
Net liability recognised on the statement of financial position |
222 |
256 |
286 |
230 |
218 |
| |
In addition the following net experience adjustments were incurred |
(7) |
1 |
(11) |
|
|
| |
|
|
|
|
|
|
| |
|
|
2010 |
2009 |
| |
|
|
Rm |
Rm |
22. |
Interest-bearing borrowings |
|
|
|
| |
Long-term |
|
|
|
| |
|
Loans secured by mortgage bonds over fixed property |
58 |
57 |
| |
|
Liabilities under capitalised finance leases |
144 |
163 |
| |
|
Instalment sale creditors secured by assets |
66 |
89 |
| |
|
Corporate bonds |
6 448 |
7 301 |
| |
|
Listed on the Bond Exchange of South Africa |
|
|
| |
|
|
Held at fair value IC 02 maturing in May 2012 |
522 |
510 |
| |
|
|
Held at amortised cost IPL 3 maturing in November 2010 |
1 008 |
1 007 |
| |
|
|
Held at amortised cost IPL 4 maturing in March 2014 |
1 530 |
1 528 |
| |
|
|
Held at amortised cost IC 01 maturing in August 2010 |
1 018 |
1 029 |
| |
|
Listed on the gilt edged and fixed interest market of the London Stock Exchange |
|
|
| |
|
|
Held at amortised cost Eurobond maturing in April 2013 |
798 |
1 441 |
| |
|
|
Held at fair value Eurobond maturing in April 2013 |
1 572 |
1 786 |
| |
|
|
Unsecured loans |
|
102 |
160 |
| |
|
|
6 818 |
7 770 |
| |
Short-term |
|
|
|
| |
|
Unsecured loans, call borrowings and bank overdrafts |
|
1 015 |
688 |
| |
|
Commercial paper |
|
|
1 336 |
| |
|
|
1 015 |
2 024 |
| |
Total borrowings |
|
7 833 |
9 794 |
| |
Less: Current portion of interest-bearing borrowings |
|
3 124 |
2 139 |
| |
Long-term borrowings |
|
4 709 |
7 655 |
| |
The above are categorised as follows: |
|
|
|
| |
|
Designated as fair value through profit and loss |
|
2 094 |
2 296 |
| |
|
Amortised cost |
|
5 739 |
7 498 |
| |
|
|
7 833 |
9 794 |
| |
|
|
|
|
| |
Interest rate analysis |
Current year |
|
|
| |
|
Effective rates |
|
|
| |
Fixed |
|
|
|
| |
|
Mortgage bonds, capitalised finance leases and instalment sale creditors |
5,0 % 12,0% |
118 |
143 |
| |
|
Capitalised finance leases |
16,0% |
53 |
57 |
| |
|
Corporate bonds IPL 3 |
10,1% |
1 008 |
1 007 |
| |
|
Corporate bonds IPL 4 |
9,0% |
1 530 |
1 528 |
| |
|
Corporate bonds IC 01 |
8,5% |
1 018 |
1 029 |
| |
|
Eurobond |
4,9% |
798 |
1 441 |
| |
|
Unsecured loans |
2,0% 6,0% |
110 |
154 |
| |
|
Unsecured loans |
1,0% 2,0% |
51 |
125 |
| |
|
Unsecured loans |
10,0% 11,0% |
2 |
7 |
| |
|
Commercial paper |
|
|
1 336 |
| |
|
|
|
|
| |
Variable linked |
|
|
|
| |
|
Mortgage bonds, capitalised finance leases and instalment sale creditors |
3,0% 10,0% |
98 |
110 |
| |
|
Corporate bond IC 02 |
7,0% 8,4% |
522 |
510 |
| |
|
Eurobond |
6,7% 8,9% |
1 572 |
1 786 |
| |
|
Unsecured loans |
9,0% 10,0% |
57 |
51 |
| |
|
Unsecured loans |
3,0% 4,0% |
9 |
13 |
| |
|
Unsecured loans |
4,0% 10,0% |
392 |
324 |
| |
|
Call borrowings |
6,8% 9,9% |
460 |
133 |
| |
|
Bank overdrafts |
3,5% 5,0% |
35 |
40 |
| |
|
|
7 833 |
9 794 |
| |
See note 39 for interest rate swap arrangements. |
|
|
|
| |
|
|
|
|
|
|
|
|
| |
Capitalised finance leases |
More than five years
Rm |
One to five years
Rm |
Less than one year
Rm |
2010 Rm |
2009 Rm |
| |
| |
| |
Total minimum lease payments |
83 |
101 |
60 |
244 |
276 |
| |
Less: Amounts representing finance charges |
58 |
26 |
16 |
100 |
113 |
| |
Present value of minimum lease payments |
25 |
75 |
44 |
144 |
163 |
| |
|
|
|
|
|
|
|
|
| |
Summary of long-term |
|
|
|
|
|
|
|
| |
borrowings by currency |
2015 and |
|
|
|
|
|
|
| |
and year of redemption |
onwards |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
| |
or repayment |
Rm |
Rm |
Rm |
Rm |
Rm |
Rm |
Rm |
| |
SA rand |
4 |
1 565 |
16 |
580 |
2 729 |
4 894 |
5 865 |
| |
British pounds |
21 |
|
|
|
53 |
74 |
139 |
| |
Euro |
56 |
18 |
2 410 |
39 |
121 |
2 644 |
3 639 |
| |
Australian dollar |
|
|
|
|
221 |
221 |
151 |
| |
|
81 |
1 583 |
2 426 |
619 |
3 124 |
7 833 |
9 794 |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
Debt secured |
Net book value of
assets encumbered |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
2010 |
2009 |
2010 |
2009 |
| |
Details of encumbered assets |
Rm |
Rm |
Rm |
Rm |
| |
Property, plant and equipment |
147 |
138 |
100 |
102 |
| |
Transport fleet |
956 |
902 |
1 747 |
1 204 |
| |
Vehicles for hire |
706 |
809 |
1 373 |
1 198 |
| |
Inventories |
221 |
151 |
235 |
169 |
| |
|
|
|
|
2 030 |
2 000 |
3 455 |
2 673 |
| |
The above totals include fleets financed through Imperial Capital Limited which has a security structure for the lenders to that entity. |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
2010 |
2009 |
| |
|
|
|
|
|
|
Rm |
Rm |
| |
Borrowing facilities |
|
|
|
|
|
|
|
| |
Total facilities established |
7 744 |
11 420 |
| |
Less: Utilised for guarantees and letters of credit |
40 |
54 |
| |
|
|
|
|
|
|
7 704 |
11 366 |
| |
Less: Total borrowings, excluding commercial paper issues, corporate bonds and loans from non-controlling interest |
1 346 |
1 157 |
| |
Unutilised borrowing capacity |
6 358 |
10 209 |
| |
In terms of the articles of association the borrowing powers of the group are unlimited. |
|
|
23. |
Insurance and investment contracts |
|
|
| |
Long-term insurance funds |
559 |
525 |
| |
Short-term insurance funds |
534 |
831 |
| |
|
|
|
|
|
|
1 093 |
1 356 |
| |
See Annexure C for further details. |
|
|
24. |
Other non-current financial liabilities |
|
|
|
| |
Cross currency and interest swap instruments |
256 |
108 |
| |
Contingent consideration |
39 |
49 |
| |
Loans |
17 |
|
| |
|
|
|
|
|
|
312 |
157 |
| |
|
|
|
|
|
|
| |
|
Leave pay |
Bonuses |
Insurance
claims |
Other |
Total |
| |
|
Rm |
Rm |
Rm |
Rm |
Rm |
25. |
Provisions for liabilities and other charges |
|
|
|
|
|
| |
For the year ended 30 June 2010 |
|
|
|
|
|
| |
Balance at beginning of year |
240 |
166 |
231 |
359 |
996 |
| |
Amounts raised |
219 |
204 |
139 |
254 |
816 |
| |
Unused amounts reversed |
(4) |
(3) |
|
(29) |
(36) |
| |
Charged to income |
215 |
201 |
139 |
225 |
780 |
| |
Amounts utilised |
(187) |
(135) |
(202) |
(187) |
(711) |
| |
Net (disposals) acquisitions of subsidiaries and businesses |
(4) |
|
|
1 |
(3) |
| |
Currency adjustments |
(1) |
|
(1) |
(18) |
(20) |
| |
Balance at end of year |
263 |
232 |
167 |
380 |
1 042 |
| |
Payable in less than one year |
|
|
|
|
991 |
| |
Payable in one to five years |
|
|
|
|
43 |
| |
Payable in more than five years |
|
|
|
|
8 |
| |
|
|
|
|
|
1 042 |
| |
For the year ended 30 June 2009 |
|
|
|
|
|
| |
Balance at beginning of year |
246 |
143 |
225 |
291 |
905 |
| |
Amounts raised |
182 |
136 |
175 |
274 |
767 |
| |
Unused amounts reversed |
(7) |
(2) |
|
(37) |
(46) |
| |
Charged to income |
175 |
134 |
175 |
237 |
721 |
| |
Amounts utilised |
(175) |
(117) |
(169) |
(187) |
(648) |
| |
Net acquisitions of subsidiaries and businesses |
7 |
7 |
|
44 |
58 |
| |
Currency adjustments |
(13) |
(1) |
|
(26) |
(40) |
| |
Balance at end of year |
240 |
166 |
231 |
359 |
996 |
| |
Payable in less than one year |
|
|
|
|
908 |
| |
Payable in one to five years |
|
|
|
|
22 |
| |
Payable in more than five years |
|
|
|
|
66 |
| |
|
|
|
|
|
996 |
| |
|
|
|
|
|
|
| |
|
|
2010 |
|
2009 |
| |
|
|
Rm |
|
Rm |
26. |
Trade and other payables |
|
|
|
| |
Trade payables and accruals |
8 833 |
|
7 379 |
| |
Deferred income |
1 129 |
|
844 |
| |
Derivative financial instruments |
119 |
|
119 |
| |
|
10 081 |
|
8 342 |
| |
|
|
|
|
| 27. |
Revenue |
|
|
|
| |
27.1 |
An analysis of the groups revenue is as follows: |
|
|
|
| |
|
Sales of goods |
30 433 |
|
27 784 |
| |
|
Rendering of services |
20 474 |
|
21 675 |
| |
|
Gross premiums received |
2 471 |
|
2 667 |
| |
|
Other |
60 |
|
93 |
| |
|
|
53 438 |
|
52 219 |
| |
|
Revenue includes: |
|
|
|
| |
27.2 |
Intergroup revenue received by subsidiaries from the groups associates and joint ventures |
|
|
|
| |
|
Sales of goods |
72 |
|
72 |
| |
|
Rendering of services |
143 |
|
77 |
| |
|
Gross premiums received |
|
|
24 |
| |
|
|
215 |
|
173 |
| |
|
Revenue excludes: |
|
|
|
| |
27.3 |
Revenue between subsidiaries |
|
|
|
| |
|
Sales of goods |
1 428 |
|
779 |
| |
|
Rendering of services |
326 |
|
236 |
| |
|
Gross premiums received |
136 |
|
131 |
| |
|
|
1 890 |
|
1 146 |
| 28. |
Net operating expenses |
|
|
|
| |
Purchase of goods |
27 836 |
|
24 115 |
| |
Changes in inventories, before acquisition and disposal of subsidiaries and businesses |
(1 217) |
|
850 |
| |
Cost of outside services |
7 092 |
|
8 164 |
| |
Reinsurance, claims and premium costs |
1 933 |
|
2 114 |
| |
Financial services interest paid |
6 |
|
8 |
| |
Staff costs |
7 381 |
|
7 181 |
| |
Staff share-based payment |
134 |
|
55 |
| |
Other operating income |
(732) |
|
(647) |
| |
Other operating costs |
6 338 |
|
6 614 |
| |
|
48 771 |
|
48 454 |
| |
The above costs includes |
|
|
|
| |
Auditors remuneration |
|
|
|
| |
Audit fees |
37 |
|
39 |
| |
Consulting services |
4 |
|
7 |
| |
|
41 |
|
46 |
| |
The above costs include: |
|
|
|
| |
Rental and operating lease charges |
|
|
|
| |
Property |
672 |
|
543 |
| |
Plant and equipment |
56 |
|
72 |
| |
Vehicles |
14 |
|
21 |
| |
Transport fleet |
83 |
|
85 |
| |
Other |
15 |
|
12 |
| |
|
840 |
|
733 |
| |
Additional lease charges contingent upon turnover |
|
|
|
| |
Property |
2 |
|
59 |
| |
Net operating expenses include: |
|
|
|
| |
Consultancy and other technical fees |
22 |
|
38 |
| |
Impairment charge (impairment reversal) of assets other than goodwill and property |
8 |
|
(8) |
| |
Investment income |
(214) |
|
(290) |
| |
Interest income |
(195) |
|
(266) |
| |
Analysis of dividends received by investment type |
|
|
|
| |
|
|
Fair value through profit and loss investments |
|
|
|
| |
|
|
Designated |
(19) |
|
(1) |
| |
|
|
Classified (held for trading) |
|
|
(23) |
| |
Analysis of fair value (gains) losses on investments |
|
|
|
| |
|
|
Fair value (gains) losses through profit and loss |
(97) |
|
138 |
| |
|
|
Designated |
(97) |
|
12 |
| |
|
|
Classified (held for trading) |
|
|
126 |
| |
|
|
|
|
| 29. |
Depreciation, amortisation and recoupments |
|
|
|
| |
Intangible assets |
49 |
|
49 |
| |
Property, plant and equipment |
376 |
|
425 |
| |
Transport fleet |
495 |
|
500 |
| |
Vehicles for hire |
476 |
|
349 |
| |
|
1 396 |
|
1 323 |
| |
Loss on disposal of intangible assets |
3 |
|
|
| |
Profit on disposal of plant and equipment |
(1) |
|
|
| |
Profit on disposal of transport fleet |
(18) |
|
(11) |
| |
Profit on disposal of vehicles for hire |
(1) |
|
|
| |
|
1 379 |
|
1 312 |
| |
Recoupments from the sale of properties includes impairments |
31 |
|
|
| 30. |
Exceptional items |
|
|
|
| |
Impairment of goodwill |
(108) |
|
(194) |
| |
Profit on disposal of associate Imperial Bank Limited |
131 |
|
|
| |
Profit on disposal of other investments in associates and
joint ventures |
22 |
|
|
| |
Profit (loss) on disposal of investments in subsidiaries |
13 |
|
(20) |
| |
Loss on sale of Eqstra Holdings Limited shares |
|
|
(217) |
| |
Gross exceptional items |
58 |
|
(431) |
| |
Taxation expense |
(147) |
|
|
| |
Net exceptional items |
(89) |
|
(431) |
| |
Attributable to non-controlling interest |
(10) |
|
|
| |
Attributable to Imperial Holdings
shareholders |
(99) |
|
(431) |