Email page Print page Sitemap

Page has been added to list

IMPERIAL HOLDINGS LIMITED - Annual Report 2010
Your are here > Home > Financial statements > Notes to the Group Annual Financial Statements

NOTES TO THE GROUP ANNUAL FINANCIAL STATEMENTS for the year ended 30 June 2010

          2010 2009
          Rm Rm

21.

Retirement benefit obligations

   
  Defined contribution plans          
  The group provides retirement benefits through independent funds under the control of trustees and all contributions to those funds are charged to the statement of comprehensive income. The large majority of South African employees, other than those employees required by legislation to be members of various industry funds, are members of the Imperial Group Pension Fund and the Imperial Group Provident Fund which are governed by the Pensions Funds Act, 1956.    
             
  Total cost charged to the statement of comprehensive income 347 350
  Defined benefit plans    
  Imperial Logistics International GmbH, a subsidiary located in Germany, operates a number of unfunded defined benefit plans for its employees in Europe. Under the plans the employees are entitled to retirement benefits which are dependent on seniority, length of service and level of pay.    
             
  The benefit obligations in Europe are provided for based on actuarial valuations prepared using the projected unit credit method, with the following assumptions:    
  – Discount rate 4,50% 6,00%
  – Projected pension payment increase 2,00% 2,25%
  – Projected salary and other contribution increase 2,00% 2,00%
  – Fluctuation rate (depends on the age of male or female) 0% – 8,00% 0% – 8,00%
             
  The latest actuarial valuation was performed in June 2010. In the opinion of the actuary, the provision for the defined benefit obligations is adequate. The next valuation will be conducted in June 2011.    
  The amounts, included in staff costs, recognised in the statement of comprehensive income in respect of the plans are as follows:    
  Current service cost 2 4
  Actuarial profit (1)  
  Expected return on plan assets (1) (1)
  Interest costs 13 15
          13 18
  The amount included in the statement of financial position arising from the group’s obligations is as follows:    
  Unfunded obligations       222 256
  Movements in the liability in the current year were as follows:    
  Balance at beginning of year       256 286
  Payments to retired employees       (9) (14)
  Plan assets transfers       (3)  
  Currency adjustments       (35) (34)
  Amounts charged to income       13 18
  Balance at end of year       222 256
             
    2010 2009 2008 2007 2006
    Rm Rm Rm Rm Rm
  Present value of net liability of defined benefit obligation 246 232 269 226 219
  (Deficit) surplus (24) 24 17 4 (1)
  Net liability recognised on the statement of financial position 222 256 286 230 218
  In addition the following net experience adjustments were incurred (7) 1 (11)    
             
      2010 2009
      Rm Rm

22.

Interest-bearing borrowings

     
  Long-term      
  – Loans secured by mortgage bonds over fixed property 58 57
  – Liabilities under capitalised finance leases 144 163
  Instalment sale creditors secured by assets 66 89
  – Corporate bonds 6 448 7 301
  Listed on the Bond Exchange of South Africa    
    – Held at fair value – IC 02 – maturing in May 2012 522 510
    – Held at amortised cost – IPL 3 – maturing in November 2010 1 008 1 007
    – Held at amortised cost – IPL 4 – maturing in March 2014 1 530 1 528
    – Held at amortised cost – IC 01 – maturing in August 2010 1 018 1 029
  – Listed on the gilt edged and fixed interest market of the London Stock Exchange    
    – Held at amortised cost – Eurobond – maturing in April 2013 798 1 441
    – Held at fair value – Eurobond – maturing in April 2013 1 572 1 786
    – Unsecured loans   102 160
      6 818 7 770
  Short-term      
  – Unsecured loans, call borrowings and bank overdrafts   1 015 688
  – Commercial paper     1 336
      1 015 2 024
  Total borrowings   7 833 9 794
  Less: Current portion of interest-bearing borrowings   3 124 2 139
  Long-term borrowings   4 709 7 655
  The above are categorised as follows:      
  – Designated as fair value through profit and loss   2 094 2 296
  Amortised cost   5 739 7 498
      7 833 9 794
         
  Interest rate analysis Current year    
    Effective rates    
  Fixed      
  – Mortgage bonds, capitalised finance leases and instalment sale creditors 5,0 % – 12,0% 118 143
  Capitalised finance leases 16,0% 53 57
  – Corporate bonds – IPL 3 10,1% 1 008 1 007
  – Corporate bonds – IPL 4 9,0% 1 530 1 528
  – Corporate bonds – IC 01 8,5% 1 018 1 029
  – Eurobond 4,9% 798 1 441
  – Unsecured loans 2,0% – 6,0% 110 154
  – Unsecured loans 1,0% – 2,0% 51 125
  – Unsecured loans 10,0% – 11,0% 2 7
  – Commercial paper     1 336
         
  Variable linked      
  – Mortgage bonds, capitalised finance leases and instalment sale creditors 3,0% – 10,0% 98 110
  – Corporate bond – IC 02 7,0% – 8,4% 522 510
  – Eurobond 6,7% – 8,9% 1 572 1 786
  – Unsecured loans 9,0% – 10,0% 57 51
  – Unsecured loans 3,0% – 4,0% 9 13
  – Unsecured loans 4,0% – 10,0% 392 324
  – Call borrowings 6,8% – 9,9% 460 133
  – Bank overdrafts 3,5% – 5,0% 35 40
      7 833 9 794
  See note 39 for interest rate swap arrangements.      
                 
  Capitalised finance leases More than

five years
Rm

One to

five years
Rm

Less than

one year
Rm

2010

Rm

2009

Rm

 
 
  Total minimum lease payments 83 101 60 244 276
  Less: Amounts representing finance charges 58 26 16 100 113
  Present value of minimum lease payments 25 75 44 144 163
                 
  Summary of long-term              
  borrowings by currency 2015 and            
  and year of redemption onwards 2014 2013 2012 2011 2010 2009
  or repayment Rm Rm Rm Rm Rm Rm Rm
  SA rand 4 1 565 16 580 2 729 4 894 5 865
  British pounds 21       53 74 139
  Euro 56 18 2 410 39 121 2 644 3 639
  Australian dollar         221 221 151
    81 1 583 2 426 619 3 124 7 833 9 794
                 
          Debt secured Net book value of
assets encumbered
                 
          2010 2009 2010 2009
  Details of encumbered assets Rm Rm Rm Rm
  Property, plant and equipment 147 138 100 102
  Transport fleet 956 902 1 747 1 204
  Vehicles for hire 706 809 1 373 1 198
  Inventories 221 151 235 169
          2 030 2 000 3 455 2 673
  The above totals include fleets financed through Imperial Capital Limited which has a security structure for the lenders to that entity.
                 
              2010 2009
              Rm Rm
  Borrowing facilities              
  Total facilities established 7 744 11 420
  Less: Utilised for guarantees and letters of credit 40 54
              7 704 11 366
  Less: Total borrowings, excluding commercial paper issues, corporate bonds and loans from non-controlling interest 1 346 1 157
  Unutilised borrowing capacity 6 358 10 209
  In terms of the articles of association the borrowing powers of the group are unlimited.    

23.

Insurance and investment contracts

   
  Long-term insurance funds 559 525
  Short-term insurance funds 534 831
              1 093 1 356
  See Annexure C for further details.    

24.

Other non-current financial liabilities

     
  Cross currency and interest swap instruments 256 108
  Contingent consideration 39 49
  Loans 17  
              312 157
             
    Leave pay Bonuses Insurance
claims
Other Total
    Rm Rm Rm Rm Rm

25.

Provisions for liabilities and other charges

         
  For the year ended 30 June 2010          
  Balance at beginning of year 240 166 231 359 996
  Amounts raised 219 204 139 254 816
  Unused amounts reversed (4) (3)   (29) (36)
  Charged to income 215 201 139 225 780
  Amounts utilised (187) (135) (202) (187) (711)
  Net (disposals) acquisitions of subsidiaries and businesses (4)     1 (3)
  Currency adjustments (1)   (1) (18) (20)
  Balance at end of year 263 232 167 380 1 042
  Payable in less than one year         991
  Payable in one to five years         43
  Payable in more than five years         8
            1 042
  For the year ended 30 June 2009          
  Balance at beginning of year 246 143 225 291 905
  Amounts raised 182 136 175 274 767
  Unused amounts reversed (7) (2)   (37) (46)
  Charged to income 175 134 175 237 721
  Amounts utilised (175) (117) (169) (187) (648)
  Net acquisitions of subsidiaries and businesses 7 7   44 58
  Currency adjustments (13) (1)   (26) (40)
  Balance at end of year 240 166 231 359 996
  Payable in less than one year         908
  Payable in one to five years         22
  Payable in more than five years         66
            996
             
      2010   2009
      Rm   Rm

26.

Trade and other payables

     
  Trade payables and accruals 8 833   7 379
  Deferred income 1 129   844
  Derivative financial instruments 119   119
    10 081   8 342
         
27. Revenue      
  27.1 An analysis of the group’s revenue is as follows:      
    Sales of goods 30 433   27 784
    Rendering of services 20 474   21 675
    Gross premiums received 2 471   2 667
    Other 60   93
      53 438   52 219
    Revenue includes:      
  27.2 Intergroup revenue received by subsidiaries from the group’s associates and joint ventures      
    – Sales of goods 72   72
    – Rendering of services 143   77
    – Gross premiums received     24
      215   173
    Revenue excludes:      
  27.3 Revenue between subsidiaries      
    – Sales of goods 1 428   779
    – Rendering of services 326   236
    – Gross premiums received 136   131
      1 890   1 146
28. Net operating expenses      
  Purchase of goods 27 836   24 115
  Changes in inventories, before acquisition and disposal of subsidiaries and businesses (1 217)   850
  Cost of outside services 7 092   8 164
  Reinsurance, claims and premium costs 1 933   2 114
  Financial services – interest paid 6   8
  Staff costs 7 381   7 181
  Staff share-based payment 134   55
  Other operating income (732)   (647)
  Other operating costs 6 338   6 614
    48 771   48 454
  The above costs includes      
  Auditors’ remuneration      
  – Audit fees 37   39
  – Consulting services 4   7
    41   46
  The above costs include:      
  Rental and operating lease charges      
  – Property 672   543
  – Plant and equipment 56   72
  – Vehicles 14   21
  – Transport fleet 83   85
  – Other 15   12
    840   733
  Additional lease charges contingent upon turnover      
  – Property 2   59
  Net operating expenses include:      
  Consultancy and other technical fees 22   38
  Impairment charge (impairment reversal) of assets other than goodwill and property 8   (8)
  Investment income (214)   (290)
  Interest income (195)   (266)
  Analysis of dividends received by investment type      
  –   Fair value through profit and loss investments      
    – Designated (19)   (1)
    – Classified (held for trading)     (23)
  Analysis of fair value (gains) losses on investments      
  –   Fair value (gains) losses through profit and loss (97)   138
    – Designated (97)   12
    – Classified (held for trading)     126
         
29.

Depreciation, amortisation and recoupments

     
  Intangible assets 49   49
  Property, plant and equipment 376   425
  Transport fleet 495   500
  Vehicles for hire 476   349
    1 396   1 323
  Loss on disposal of intangible assets 3    
  Profit on disposal of plant and equipment (1)    
  Profit on disposal of transport fleet (18)   (11)
  Profit on disposal of vehicles for hire (1)    
    1 379   1 312
  Recoupments from the sale of properties includes impairments 31    
30.

Exceptional items

     
  Impairment of goodwill (108)   (194)
  Profit on disposal of associate – Imperial Bank Limited 131    
  Profit on disposal of other investments in associates and joint ventures 22    
  Profit (loss) on disposal of investments in subsidiaries 13   (20)
  Loss on sale of Eqstra Holdings Limited shares     (217)
  Gross exceptional items 58   (431)
  Taxation expense (147)    
  Net exceptional items (89)   (431)
  Attributable to non-controlling interest (10)    
  Attributable to Imperial Holdings’ shareholders (99)   (431)