10 year			See note 1
	compound	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000
	growth	Rm	Rm	Rm	Rm	Rm	Rm	Rm	Rm	Rm	Rm
Income statement – headline earnings
Revenue/turnover	13	52 219	55 927	54 451	54 105	42 605	34 747	32 277	28 122	21 874	14 944
Profit from operations before the following:		4 157	3 728	4 681	5 904	4 898	3 954	3 741	3 364	2 672	1 914
Depreciation, amortisation and recoupments		(1 237)	(1 086)	(889)	(1 632)	(1 390)	(1 256)	(1 216)	(1 078)	(824)	(612)
Net financing costs		(923)	(807)	(478)	(782)	(586)	(478)	(555)	(500)	(428)	(177)
Income from associates and joint ventures		107	278	236	282	186	228	167	65	42	21
Profit before taxation and exceptional items	6	2 104	2 113	3 550	3 772	3 108	2 448	2 137	1 851	1 462	1 146
Income tax expense		502	707	1 008	1 234	989	692	606	484	291	238
Profit after taxation	5	1 602	1 406	2 542	2 538	2 119	1 756	1 531	1 367	1 171	908
(Impairment reversal) impairment of property, plant and equipment, net of taxation		(6)	3	(4)	8
Profit on disposal of property, plant and equipment, net of taxation		(67)	(58)	(25)	(10)	(5)	(9)	(9)	(4)	(5)	(3)
Minority share (profit on disposal of property, plant and equipment)		(1)	25	1	(1)	22
Taxation on exceptional items
Exceptional items included in income from associates		4	6	(3)
Goodwill, net of taxation							59	58	50	16
Minority interest, excluding share of exceptional items		(160)	(162)	(207)	(244)	(195)	(112)	(142)	(119)	(60)	(39)
Earnings attributable to preferred ordinary shareholders		(78)	(78)	(52)
Headline earnings attributable to shareholders	4	1 294†	1 142†	2 252†	2 291	1 941	1 694	1 438	1 294	1 122	866
Balance sheet
Intangible assets		901	897	688	945	622	488	504	606	280	23
Investments and loans		3 470	4 337	5 782	3 810	2 699	2 660	1 989	1 903	1 944	849
Property, plant and equipment		5 976	5 681	4 505	4 231	2 781	2 311	2 180	2 109	1 544	1 173
Transport fleet		3 483	3 465	2 789	2 570	2 449	4 785	1 881	1 556	1 205	858
Leasing assets			337	338	6 443	5 074	2 150	4 713	4 532	3 388	2 327
Vehicles for hire		1 653	1 286	1 012	896	790	734	735	580	538	446
Deferred tax assets		645	637	268	426	339	275	247	348	133	87
Banking and other advances											3 087
Other non-current financial assets		203	330	842	718	412
Inventories		5 592	6 442	6 227	7 535	5 586	3 729	3 551	2 772	2 538	1 554
Trade and other receivables		5 633	6 821	6 284	8 248	5 752	4 769	4 480	4 142	3 249	2 824
Taxation in advance		154	111	(73)	108	128	98	61	90	49	49
Cash and cash equivalents		4 655	3 148	2 302	1 630	1 043	1 261	1 298	1 472	1 508	1 099
Assets classified as held for sale		950	4 440	14 570
Total assets	9	33 315	37 932	45 534	37 560	27 675	23 260	21 639	20 110	16 376	14 376
Equity-settled interest-bearing debt					794
Insurance and investment contracts		1 356	1 535	1 722	1 331	978	833	566	428	247	209
Deferred tax liabilities		652	549	548	941	695	630	531	489	232	166
Banking liabilities											1 605
Interest-bearing borrowings (Including preference shares)		10 235	12 040	6 950	10 699	7 562	6 576	6 135	5 901	4 110	3 068
Other liabilities		10 252	11 035	10 915	13 008	10 084	6 161	5 715	5 201	4 629	3 403
Liabilities directly associated with assets classified as held for sale		459	2 357	11 932
Total liabilities		22 954	27 516	32 067	26 773	19 319	14 200	12 947	12 019	9 218	8 451
Net assets		10 361	10 416	13 467	10 787	8 356	9 060	8 692	8 091	7 158	5 925