Car Rental	Car Rental			Motor	Motor			Head	Head
		Continuing	Continuing			and	and	Distributor-	Distributor-	vehicle	vehicle			office and	office and
		operations	operations	Logistics	Logistics	Tourism	Tourism	ships	ships	dealerships	dealerships	Insurance	Insurance	eliminations	eliminations
		2009	2008	2009	2008	2009	2008	2009	2008	2009	2008	2009	2008	2009	2008
		Rm	Rm	Rm	Rm	Rm	Rm	Rm	Rm	Rm	Rm	Rm	Rm	Rm	Rm
BUSINESS SEGMENTATION
–	CONTINUING OPERATIONS
Revenue
– Sales of goods		27 784	32 422	814	1 233	853	955	11 664	13 385	14 451	16 849			2
– Rendering of services		21 675	21 015	16 960	16 427	1 726	1 732	1 214	1 286	1 596	1 475	40	10	139	85
– Gross premiums received		2 667	2 378									2 667	2 378
– Other		93	112	87	108	1			2			5	1		1
		52 219	55 927	17 861	17 768	2 580	2 687	12 878	14 673	16 047	18 324	2 712	2 389	141	86
Inter-segment revenue				16	218	38	25	234	383	644	857	135	205	(1 067)	(1 688)
		52 219	55 927	17 877	17 986	2 618	2 712	13 112	15 056	16 691	19 181	2 847	2 594	(926)	(1 602)
Operating expenses		48 606	52 040	16 102	16 271	1 928	2 028	12 505	14 172	16 307	18 664	2 640	2 526	(876)	(1 621)
Investment income		(290)	(176)	(3)	(3)			(4)	(3)			(278)	(166)	(5)	(4)
Fair value losses (gains) on investments		138	(15)									138	(16)		1
Depreciation and amortisation		1 323	1 168	735	624	354	321	119	146	102	90	33	23	(20)	(36)
Recoupments (excluding properties)		(11)	(13)	(15)	(9)		(2)	1	(3)	3	4	(1)		1	(3)
Operating profit		2 453	2 923	1 058	1 103	336	365	491	744	279	423	315	227	(26)	61
Recoupments from sale of properties		75	69	24	(1)	34	5		7	51	47	9	22	(43)	(11)
Foreign exchange gains (losses)		400	145	1	(3)			15	32	(1)		2	(48)	383	164
Fair value (losses) gains on foreign exchange derivatives		(8)	1					(6)	1			(1)		(1)
Impairments of share scheme loans			(182)												(182)
Fair value losses on other financial instruments			(314)									1		(1)	(314)
Profit before net financing costs and exceptional items		2 920	2 642	1 083	1 099	370	370	500	784	329	470	326	201	312	(282)
Net financing costs		(923)	(807)	(188)	(130)	(91)	(70)	(188)	(186)	(185)	(170)	3	3	(274)	(254)
Income from associates and joint ventures		107	278	21	31	1	1	(5)	(84)	(2)	(7)	(1)	(1)	93	338
Profit before taxation and exceptional items		2 104	2 113	916	1 000	280	301	307	514	142	293	328	203	131	(198)
GEOGRAPHIC SEGMENTATION
–	CONTINUING OPERATIONS
Revenue		52 219	55 927	17 877	17 986	2 618	2 712	13 112	15 056	16 691	19 181	2 847	2 594	(926)	(1 602)
– South Africa		37 640	40 846	9 346	9 311	2 456	2 584	10 520	12 478	14 015	15 899	2 232	2 179	(929)	(1 605)
– Rest of Africa		1 392	1 077	485	422	162	128	131	112			615	415	(1)
– Rest of world		13 187	14 004	8 046	8 253			2 461	2 466	2 676	3 282			4	3
Operating profit		2 453	2 923	1 058	1 103	336	365	491	744	279	423	315	227	(26)	61
– South Africa		1 859	2 318	692	664	312	355	438	742	250	353	194	124	(27)	80
– Rest of Africa		186	141	46	36	24	10	(5)	(8)			121	103
– Rest of world		408	464	320	403			58	10	29	70			1	(19)
Net financing costs		923	807	188	130	91	70	188	186	185	170	(3)	(3)	274	254
– South Africa		813	710	172	125	89	69	154	148	170	148	(3)	(3)	231	223
– Rest of Africa		20	18	11	10	2	1	8	7					(1)
– Rest of world		90	79	5	(5)			26	31	15	22			44	31