| Car Rental | Car Rental | Motor | Motor | Head | Head | ||||||||||
| and | and | Distributor- | Distributor- | vehicle | vehicle | office and | office and | ||||||||
| Group | Group | Logistics | Logistics | Tourism | Tourism | ships | ships | dealerships | dealerships | Insurance | Insurance | eliminations | eliminations | ||
| 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | ||
| Rm | Rm | Rm | Rm | Rm | Rm | Rm | Rm | Rm | Rm | Rm | Rm | Rm | Rm | ||
| BUSINESS SEGMENTATION | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| – | CONTINUING OPERATIONS | ||||||||||||||
| Assets | |||||||||||||||
| Intangible assets | 901 | 897 | 633 | 665 | 80 | 51 | 11 | 28 | 143 | 128 | 32 | 26 | 2 | (1) | |
| Investments, loans, associates and joint ventures | 1 447 | 3 756 | 118 | 113 | 5 | 4 | 181 | 181 | 7 | 9 | 1 092 | 1 873 | 44 | 1 576 | |
| Property, plant and equipment | 5 976 | 5 681 | 1 755 | 1 779 | 208 | 171 | 1 992 | 1 873 | 1 770 | 1 642 | 110 | 74 | 141 | 142 | |
| Transport fleet | 3 483 | 3 465 | 3 540 | 3 533 | (57) | (68) | |||||||||
| Leasing assets | 337 | 340 | (3) | ||||||||||||
| Vehicles for hire | 1 653 | 1 286 | 1 396 | 1 296 | 259 | (2) | (10) | ||||||||
| Other non-current financial assets | 203 | 330 | 8 | 16 | 203 | 319 | (8) | (5) | |||||||
| Inventories | 5 592 | 6 442 | 83 | 146 | 277 | 308 | 3 147 | 3 588 | 2 116 | 2 483 | (31) | (83) | |||
| Trade and other receivables | 5 633 | 6 821 | 3 070 | 4 220 | 170 | 221 | 1 058 | 1 035 | 896 | 939 | 398 | 389 | 41 | 17 | |
| Cash in financial services businesses | 2 245 | 1 261 | 2 245 | 1 261 | |||||||||||
| Operating assets | 27 133 | 30 276 | 9 199 | 10 456 | 2 136 | 2 051 | 6 656 | 7 061 | 4 932 | 5 201 | 4 080 | 3 942 | 130 | 1 565 | |
| Deferred tax assets | 645 | 637 | |||||||||||||
| Loans to associates and other investments | 479 | 581 | |||||||||||||
| Taxation in advance | 154 | 111 | |||||||||||||
| Cash and cash equivalents | 2 410 | 1 887 | |||||||||||||
| Assets classified as held for sale | 950 | 4 440 | |||||||||||||
| Associate classified as held for sale | 1 544 | ||||||||||||||
| Total assets per balance sheet | 33 315 | 37 932 | |||||||||||||
| Liabilities | |||||||||||||||
| Retirement benefit obligations | 256 | 286 | 256 | 286 | |||||||||||
| Insurance and investment contracts | 1 356 | 1 535 | 1 346 | 1 517 | 10 | 18 | |||||||||
| Trade and other payables and provisions | 9 338 | 10 065 | 3 261 | 4 090 | 358 | 356 | 2 708 | 2 424 | 1 658 | 1 777 | 1 162 | 1 164 | 191 | 254 | |
| Other non-current financial liabilities | 157 | 98 | 22 | 18 | 1 | 134 | 80 | ||||||||
| Non-interest-bearing liabilities | 11 107 | 11 984 | 3 539 | 4 394 | 358 | 356 | 2 708 | 2 424 | 1 658 | 1 777 | 2 509 | 2 681 | 335 | 352 | |
| Non-redeemable, non-participating preference shares | 441 | 441 | |||||||||||||
| Interest-bearing borrowings | 9 794 | 11 599 | |||||||||||||
| Deferred tax liabilities | 652 | 549 | |||||||||||||
| Current tax liabilities | 501 | 586 | |||||||||||||
| Liabilities directly associated with assets classified as held for sale | 459 | 2 357 | |||||||||||||
| Total liabilities per balance sheet | 22 954 | 27 516 | |||||||||||||
| GEOGRAPHIC SEGMENTATION | |||||||||||||||
| – | CONTINUING OPERATIONS | ||||||||||||||
| Operating assets | 27 133 | 30 276 | 9 199 | 10 456 | 2 136 | 2 051 | 6 656 | 7 061 | 4 932 | 5 201 | 4 080 | 3 942 | 130 | 1 565 | |
| South Africa | 21 733 | 23 357 | 6 078 | 6 433 | 2 098 | 2 025 | 6 001 | 6 029 | 4 251 | 4 135 | 3 388 | 3 209 | (83) | 1 526 | |
| Rest of Africa | 1 009 | 1 017 | 220 | 213 | 38 | 26 | 58 | 46 | 692 | 733 | 1 | (1) | |||
| Rest of world | 4 391 | 5 902 | 2 901 | 3 810 | 597 | 986 | 681 | 1 066 | 212 | 40 | |||||
| Non-interest-bearing liabilities | 11 107 | 11 984 | 3 539 | 4 394 | 358 | 356 | 2 708 | 2 424 | 1 658 | 1 777 | 2 509 | 2 681 | 335 | 352 | |
| South Africa | 8 836 | 8 949 | 2 270 | 2 638 | 337 | 340 | 2 569 | 2 250 | 1 343 | 1 278 | 2 012 | 2 217 | 305 | 226 | |
| Rest of Africa | 593 | 561 | 49 | 58 | 21 | 16 | 26 | 21 | 497 | 464 | 2 | ||||
| Rest of world | 1 678 | 2 474 | 1 220 | 1 698 | 113 | 153 | 315 | 499 | 30 | 124 | |||||
| Interest-bearing borrowings | 9 794 | 11 599 | 2 614 | 3 616 | 743 | 788 | 1 592 | 2 106 | 1 534 | 1 727 | 6 | 3 305 | 3 362 | ||
| South Africa | 5 815 | 6 718 | 1 444 | 1 727 | 738 | 776 | 1 150 | 1 318 | 1 396 | 1 402 | 6 | 1 081 | 1 495 | ||
| Rest of Africa | 189 | 203 | 85 | 93 | 5 | 12 | 98 | 79 | 1 | 19 | |||||
| Rest of world | 3 790 | 4 678 | 1 085 | 1 796 | 344 | 709 | 138 | 325 | 2 223 | 1 848 | |||||
| Gross capital expenditure | 3 063 | 4 287 | 997 | 1 371 | 1 110 | 1 349 | 545 | 1 219 | 297 | 505 | 81 | 41 | 33 | (198) | |
| South Africa | 2 566 | 3 447 | 544 | 760 | 1 101 | 1 334 | 536 | 1 047 | 274 | 465 | 78 | 41 | 33 | (200) | |
| Rest of Africa | 77 | 65 | 64 | 49 | 9 | 15 | 1 | 3 | 1 | ||||||
| Rest of world | 420 | 775 | 389 | 562 | 8 | 172 | 23 | 40 | 1 | ||||||
| Gross capital expenditure | 3 063 | 4 287 | 997 | 1 371 | 1 110 | 1 349 | 545 | 1 219 | 297 | 505 | 81 | 41 | 33 | (198) | |
| Less: Proceeds on disposal | (1 308) | (1 675) | (299) | (287) | (708) | (724) | (188) | (673) | (78) | (115) | (32) | (50) | (3) | 174 | |
| Net capital expenditure | 1 755 | 2 612 | 698 | 1 084 | 402 | 625 | 357 | 546 | 219 | 390 | 49 | (9) | 30 | (24) | |